Illustrative gross scenario
Illustrative rental scenario
Using a COP 200,000 nightly rate, Toronto Tower can be modeled under both 60% and 65% occupancy scenarios. These figures are illustrative only and do not guarantee rental income.
60% occupancy
18 nights/month
COP 3,600,000
gross monthly
COP 43,200,000 / year
65% occupancy
19.5 nights/month
COP 3,900,000
gross monthly
COP 46,800,000 / year
Key assumptions
- Nightly rate: COP 200,000
- Admin: COP 200,000–300,000 / month
- Management 20% · Platform 3%
- Furnishing optional
- CAD: 2,350–2,550 COP/CAD
Rental income is not guaranteed. Actual results depend on occupancy, platform rules, regulation, management, pricing, operating costs, furnishing quality, guest reviews, and seasonality.